SEC Filing | First Advantage Corporation

View:

Download DOC

Download PDF

Download XLS

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2008

¨	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission file number: 001-31666

FIRST ADVANTAGE CORPORATION

(Exact name of registrant as specified in its charter)


Incorporated in Delaware		61-1437565
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

12395 First American Way

Poway, California 92064

(Address of principal executive offices, including zip code)

(727) 214-3411

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):


Large accelerated filer ¨		Accelerated filer x		Non-accelerated filer ¨		Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12-b). Yes ¨ No x

There were 11,760,078 shares of outstanding Class A Common Stock of the registrant as of October 24, 2008.

There were 47,726,521 shares of outstanding Class B Common Stock of the registrant as of October 24, 2008.

INDEX


Part I. FINANCIAL INFORMATION

Item 1.	Financial Statements	1

	Consolidated Balance Sheets as of September 30, 2008 and December 31, 2007 (unaudited)	2

	Consolidated Statements of Income and Comprehensive Income for the Three and Nine Months Ended September 30, 2008 and September 30, 2007 (unaudited)	3

	Consolidated Statement of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2008 (unaudited)	4

	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2008 and September 30, 2007 (unaudited)	5

	Notes to Consolidated Financial Statements (unaudited)	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	22

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	39

Item 4.	Controls and Procedures	39

Part II. OTHER INFORMATION

Item 1.	Legal Proceedings	39

Item 1A.	Risk Factors	39

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39

Item 3.	Defaults Upon Senior Securities	39

Item 4.	Submission of Matters to a Vote of Security Holders	39

Item 5.	Other Information	39

Item 6.	Exhibits	39

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements –

First Advantage Corporation

Consolidated Financial Statements

For the Three and Nine Months Ended

September 30, 2008 and 2007

First Advantage Corporation

Consolidated Balance Sheets (Unaudited)


*(in thousands, except par value)*	September 30, 2008		December 31, 2007
Assets
Current assets:
Cash and cash equivalents	$	45,490	$	76,060
Accounts receivable (less allowance for doubtful accounts of $8,966 and $7,003 in 2008 and 2007, respectively)		131,341		148,875
Prepaid expenses and other current assets		10,205		10,782
Income tax receivable		667		—
Deferred income tax asset		21,755		26,023
Assets of discontinued operations (Note 4)		—		12,052

Total current assets		209,458		273,792
Property and equipment, net		83,911		76,308
Goodwill		753,135		694,519
Customer lists, net		56,652		63,483
Other intangible assets, net		18,270		23,011
Database development costs, net		11,610		11,105
Marketable equity securities		43,006		85,476
Other assets		4,756		4,239

Total assets	$	1,180,798	$	1,231,933

Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	39,605	$	44,998
Accrued compensation		35,393		42,199
Accrued liabilities		12,138		12,846
Deferred income		7,011		7,948
Income tax payable		—		51,721
Due to affiliates		932		6,750
Current portion of long-term debt and capital leases		10,483		18,282
Liabilities of discontinued operations (Note 4)		—		4,989

Total current liabilities		105,562		189,733
Long-term debt and capital leases, net of current portion		40,014		14,404
Deferred income tax liability		74,623		90,785
Other liabilities		5,056		5,000

Total liabilities		225,255		299,922

Minority interest		49,558		48,421
Stockholders’ equity:
Preferred stock, $.001 par value; 1,000 shares authorized, no shares issued or outstanding		—		—
Class A common stock, $.001 par value; 125,000 shares authorized; 11,757 and 11,368 shares issued and outstanding as of September 30, 2008 and December 31, 2007, respectively		12		11
Class B common stock, $.001 par value; 75,000 shares authorized; 47,727 shares issued and outstanding as of September 30, 2008 and December 31, 2007		48		48
Additional paid-in capital		500,687		488,683
Retained earnings		394,053		355,745
Accumulated other comprehensive income		11,185		39,103

Total stockholders’ equity		905,985		883,590

Total liabilities and stockholders’ equity	$	1,180,798	$	1,231,933

The accompanying notes are an integral part of these consolidated financial statements.

-2-

First Advantage Corporation

Consolidated Statements of Income and Comprehensive Income (Unaudited)


*(in thousands, except per share amounts)*	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2008			2007			2008			2007
Service revenue	$	174,664		$	194,666		$	545,341		$	582,494
Reimbursed government fee revenue		13,633			13,919			40,780			41,463

Total revenue		188,297			208,585			586,121			623,957

Cost of service revenue		53,520			54,125			160,723			171,425
Government fees paid		13,633			13,919			40,780			41,463

Total cost of service		67,153			68,044			201,503			212,888

Gross margin		121,144			140,541			384,618			411,069

Salaries and benefits		59,113			64,622			188,489			198,008
Facilities and telecommunications		7,789			8,365			24,073			23,883
Other operating expenses		19,899			23,107			65,642			69,481
Depreciation and amortization		10,898			10,009			31,520			29,371
Impairment loss		1,720			204			2,017			204

Total operating expenses		99,419			106,307			311,741			320,947

Income from operations		21,725			34,234			72,877			90,122

Other (expense) income:
Interest expense		(640	)		(2,946	)		(2,140	)		(9,269	)
Interest income		155			321			746			962

Total other (expense), net		(485	)		(2,625	)		(1,394	)		(8,307	)
Equity in earnings of investee		—			865			—			2,315

Income from continuing operations before income taxes and minority interest		21,240			32,474			71,483			84,130
Provision for income taxes		8,932			13,479			29,582			34,758

Income from continuing operations before minority interest		12,308			18,995			41,901			49,372
Minority interest		(323	)		231			(648	)		1,260

Income from continuing operations		12,631			18,764			42,549			48,112
Income (loss) from discontinued operations, net of tax		—			189			(4,241	)		431

Net income	$	12,631		$	18,953		$	38,308		$	48,543
Other comprehensive income, net of tax:
Foreign currency translation adjustments		(4,515	)		1,643			(2,435	)		3,358
Unrealized gain (loss) on investment		4,174			—			(25,546	)		—

Comprehensive income	$	12,290		$	20,596		$	10,327		$	51,901

Basic income per share:
Income from continuing operations	$	0.21		$	0.32		$	0.72		$	0.82
(Loss) income from discontinued operations, net of tax		—			—			(0.07	)		0.01

Net income	$	0.21		$	0.32		$	0.65		$	0.83

Diluted income per share:
Income from continuing operations	$	0.21		$	0.32		$	0.72		$	0.81
(Loss) income from discontinued operations, net of tax		—			—			(0.08	)		0.01

Net income	$	0.21		$	0.32		$	0.64		$	0.82

Weighted-average common shares outstanding:
Basic		59,478			59,064			59,358			58,799
Diluted		59,529			59,222			59,446			59,121

The accompanying notes are an integral part of these consolidated financial statements.

-3-

First Advantage Corporation

Consolidated Statement of Changes in Stockholders’ Equity

For the Nine Months Ended September 30, 2008 (Unaudited)


*(in thousands)*	Common Stock Shares	Common Stock Amount		Additional Paid- in Capital			Retained Earnings		Accumulated Other Comprehensive Income			Total
Balance at December 31, 2007	59,095	$	59	$	488,683		$	355,745	$	39,103		$	883,590
Net income	—		—		—			38,308		—			38,308
Class A shares issued in connection with share based compensation	389		1		4,591			—		—			4,592
Tax expense related to stock options	—		—		(204	)		—		—			(204	)
Share based compensation	—		—		7,642			—		—			7,642
Foreign currency translation	—		—		—			—		(2,435	)		(2,435	)
Exercise put on a warrant	—		—		(25	)		—		—			(25	)
Unrealized loss on investment, net of tax	—		—		—			—		(25,483	)		(25,483	)

Balance at September 30, 2008	59,484	$	60	$	500,687		$	394,053	$	11,185		$	905,985

The accompanying notes are an integral part of these consolidated financial statements.

-4-

First Advantage Corporation

Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2008 and 2007 (Unaudited)


*(in thousands)*	For the Nine Months Ended September 30,
	2008			2007
Cash flows from operating activities:
Net income	$	38,308		$	48,543
(Loss) income from discontinued operations		(4,241	)		431

Income from continuing operations	$	42,549		$	48,112
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Depreciation and amortization		31,520			29,371
Impairment loss		2,017			204
Bad debt expense		5,867			5,536
Share based compensation		7,344			10,548
Minority interests in net (loss) income		(648	)		1,260
Equity in earnings of investee		—			(2,315	)
Deferred income tax		4,288			6,124
Change in operating assets and liabilities, net of acquisitions:
Accounts receivable		13,206			(17,314	)
Prepaid expenses and other current assets		541			33
Other assets		(790	)		2,183
Accounts payable		(5,433	)		(2,084	)
Accrued liabilities		(1,478	)		(6,293	)
Deferred income		(938	)		(325	)
Due from affiliates		(5,825	)		(2,522	)
Net change in income tax accounts		(52,452	)		2,691
Accrued compensation and other liabilities		(6,739	)		13,305

Net cash provided by operating activities—continuing operations		33,029			88,514

Net cash provided by operating activities—discontinued operations		754			1,490

Cash flows from investing activities:
Database development costs		(3,203	)		(2,699	)
Purchases of property and equipment		(24,337	)		(27,582	)
Cash paid for acquisitions		(59,199	)		(27,988	)
Cash balance of companies acquired		331			120

Net cash used in investing activities—continuing operations		(86,408	)		(58,149	)

Net cash provided by (used in) investing activities—discontinued operations		1,721			(1,461	)

Cash flows from financing activities:
Proceeds from long-term debt		100,260			50,076
Repayment of long-term debt		(85,455	)		(83,245	)
Cash contributions from First American to Leadclick LLC		2,402			3,785
Proceeds from Class A shares issued in connection with stock option plan and employee stock purchase plan		4,566			3,479
Distribution to minority interest shareholders		(1,127	)		(3,013	)
Tax (expense) benefit related to stock options		(204	)		222

Net cash provided by (used in) financing activities		20,442			(28,696	)

Effect of exchange rates on cash		(648	)		35
(Decrease) increase in cash and cash equivalents		(31,110	)		1,733
Cash and cash equivalents at beginning of period		76,060			31,106
Decrease in cash and cash equivalents of discontinued operations		540			835

Cash and cash equivalents at end of period	$	45,490		$	33,674

The accompanying notes are an integral part of these consolidated financial statements.

-5-

First Advantage Corporation

Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2008 and 2007 (Unaudited)


	For the Nine Months Ended September 30,
	2008		2007
Supplemental disclosures of cash flow information:
Cash paid for interest	$	2,106	$	9,520

Cash received for income tax refunds	$	1,248	$	—

Cash paid for income taxes	$	75,661	$	26,208

Non-cash investing and financing activities:
Class A shares issued in connection with acquisitions	$	—	$	10,912

Notes issued in connection with acquisitions	$	3,026	$	3,432

Class A shares issued for restricted stock	$	2,788	$	5,518

Unrealized loss on investment, net of tax	$	25,483	$	—

The accompanying notes are an integral part of these consolidated financial statements.

-6-

First Advantage Corporation

Notes to Consolidated Financial Statements

1.	Organization and Nature of Business

First Advantage Corporation (the “Company” or “First Advantage”) is a global risk mitigation and business solutions provider and operates in six primary business segments: Lender Services, Data Services, Dealer Services, Employer Services, Multifamily Services, and Investigative and Litigation Support Services.

The First American Corporation and affiliates (“First American”) own approximately 80% of the shares of capital stock of the Company as of September 30, 2008. The Class B common stock owned by First American is entitled to ten votes per share on all matters presented to the stockholders for vote.

As part of the Company’s streamlining initiative, in the second quarter of 2008, First Advantage sold First Advantage Investigative Services (“FAIS”), which was included in our Investigative and Litigation Support Services segment, and Credit Management Solutions Inc. (“CMSI”), which was included in our Dealer Services segment. These businesses are presented in discontinued operations at September 30, 2008. The results of these businesses’ operations in the prior periods have been reclassified to conform to the 2008 classification.

In October 2007, the Company completed the sale of its US SEARCH.com (“US Search”). US Search was included in the Company’s Data Services segment. With the growth of First Advantage, a consumer-driven people locator service no longer fit into the Company’s core business strategy. The results of this business’ prior periods operations are presented as discontinued operations.

In October 2007, the Company sold 2,875,000 shares of DealerTrack Holdings, Inc. (“DealerTrack”) common stock. The sale resulted in a pretax investment gain of approximately $97.4 million or $58.4 million after tax and $0.99 per diluted share. The Company discontinued using the equity method of accounting for its remaining investment in DealerTrack. After the sale, First Advantage continues to own approximately 2,553,000 shares of DealerTrack common stock, which is approximately 6% of the outstanding shares.

On March 1, 2007, John Long submitted his resignation as the Chief Executive Officer (“CEO”) and as a director of the Company, effective as of March 30, 2007. In connection with his resignation from the Company, Mr. Long and First Advantage entered into a Transition Agreement dated as of March 2, 2007. The Transition Agreement provides that Mr. Long will receive cash severance of $4.4 million; $2.2 million was paid in March 2007 with the remaining payment of $2.2 million paid in March 2008. In addition, Mr. Long received an acceleration of his unvested options and two restricted stock awards, effective March 30, 2007. An additional restricted stock award made to Mr. Long will vest during the term of restrictive covenants set forth in the Transition Agreement. Restricted stock units, previously granted to Mr. Long, will continue to vest according to the terms of First Advantage’s 2003

-7-

First Advantage Corporation

Notes to Consolidated Financial Statements

Incentive Compensation Plan. Based on the recommendation of the Compensation Committee, the Transition Agreement was approved by First Advantage’s board of directors on March 1, 2007. In connection with the Transition Agreement, First Advantage recorded compensation expense of $8.0 million in the quarter ending March 31, 2007 (included in salaries and benefits in the accompanying Consolidated Statements of Income and Comprehensive Income) for the nine months ended September 30, 2007, reflecting the value of the cash severance payment of $4.4 million and the value of the previously unvested restricted stock, restricted stock units and stock options. The $8.0 million of compensation expense reduced net income for the nine months ended September 30, 2007 by $4.7 million or 8 cents per diluted share.

2.	Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial information included in this report has been prepared in accordance with the instructions to Form 10-Q and does not include all of the information and notes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments are of a normal recurring nature and are considered necessary for a fair statement of the results for the interim period. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. This report should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission.

Recent market conditions and economic events have had an overall negative impact on the Company’s operations and related financial results. As a result of acquisitions, the Company has goodwill of approximately $753.1 million at September 30, 2008. In accordance with SFAS No. 142 “Goodwill and other Intangible Assets” and consistent with prior years, the Company’s policy is to perform an annual impairment test for each reporting unit in the fourth quarter. The valuation of goodwill requires assumptions and estimates of many critical factors including revenue growth, cash flows, market multiples and discount rates. Forecasts of future operations are based, in part, on operating results and management’s expectations as to future market conditions. Many of the factors used in assessing fair value are outside the control of management including future economic and market conditions. If the fair value of a reporting unit exceeds its carrying value, then its goodwill is not considered impaired. In the event that the carrying value of a reporting unit exceeds its fair value, then further testing must be performed to determine if the carrying value of goodwill exceeds the fair value of goodwill. Due to significant volatility in the current markets, the Company’s operations may be negatively impacted in the future to the extent that exposure to impairment charges may be increased.

-8-

First Advantage Corporation

Notes to Consolidated Financial Statements

First Advantage completed one acquisition during the nine months ended September 30, 2008. The Company’s operating results for the three and nine months ended September 30, 2008 include results for the acquired entity from the date of acquisition.

Operating results for the three and nine months ended September 30, 2008 and 2007 are not necessarily indicative of the results that may be expected for the entire fiscal year.

As of September 30, 2008, the Company’s significant accounting polices and estimates, which are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, have not changed from December 31, 2007, except for the adoption of Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements,” and SFAS No.159, “The Fair Value Option for Financial Assets and Liabilities” (“SFAS 159”).

Fair Value Accounting

In February 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS 159 “The Fair Value Option for Financial Assets and Liabilities.” SFAS 159 allows companies to report selected financial assets and liabilities at fair value at their discretion. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 was effective at the beginning of a company’s first fiscal year after November 15, 2007. The Company adopted SFAS 159 on January 1, 2008. The Company did not apply the fair value option and, therefore, SFAS 159 does not have an impact on our Consolidated Financial Statements.

In September 2006, the FASB issued SFAS No. 157 “Fair Value Measurements” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value within GAAP, and expands disclosure requirements regarding fair value measurements. The Company has adopted FASB Staff Position 157-2, “Effective Date of FASB Statement No. 157,” (“FSP 157-2”), issued February 2008, and as a result the Company has partially applied the provisions of SFAS 157 as of January 1, 2008, which had no material effect on its consolidated financial statements. FSP 157-2 delays the effective date of SFAS 157 for non-financial assets and liabilities until January 1, 2009, except for those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).

-9-

First Advantage Corporation

Notes to Consolidated Financial Statements

SFAS 157 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. SFAS 157 also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

Level 1 – quoted prices in active markets for identical assets or liabilities;

Level 2 – quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or

Level 3 – unobservable inputs, such as discounted cash flow models or valuations.

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement. At September 30, 2008, the Company’s marketable equity securities, $43.0 million, are valued using quoted market prices multiplied by the number of shares owned (Level 1). For additional information about our marketable equity securities, refer to Note 8 of the Notes to Consolidated Financial Statements in our Form 10-K.

Recent Accounting Pronouncements

In December 2007, the FASB issued SFAS No. 141 (revised 2007) “Business Combinations” (“SFAS 141(R)”). This replaces SFAS 141, “Business Combinations,” and requires an acquirer to recognize the assets acquired, the liabilities assumed, including those arising from contractual contingencies, any contingent consideration, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date, with limited exceptions specified in the statement. SFAS 141(R) also requires the acquirer in a business combination achieved in stages (sometimes referred to as a step acquisition) to recognize the identifiable assets and liabilities, as well as the noncontrolling interest in the acquiree, at the full amounts of their fair values (or other amounts determined in accordance with SFAS 141(R)). In addition, SFAS 141(R)’s requirement to measure the noncontrolling interest in the acquiree at fair value will result in recognizing the goodwill attributable to the noncontrolling interest in addition to that attributable to the acquirer. SFAS 141(R) amends SFAS 109, “Accounting for Income Taxes,” to require the acquirer to recognize changes in the amount of its deferred tax benefits that are recognizable because of a business combination either in income from continuing operations in the period of the combination or directly in contributed capital, depending on the circumstances. SFAS 141(R) is effective at the beginning of a company’s first fiscal year after December 15, 2008. The Company is currently evaluating the effects of adoption on its consolidated financial statements and the impact, if any, is not known at this time.

-10-

First Advantage Corporation

Notes to Consolidated Financial Statements

In December 2007, the FASB issued SFAS No. 160 “Noncontrolling Interests in Consolidated Financial Statements” (“SFAS 160”). SFAS 160 amends Accounting Research Bulletin 51, “Consolidated Financial Statements,” to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It also clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS 160 also changes the way the consolidated income statement is presented by requiring consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. It also requires disclosure, on the face of the consolidated statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. SFAS 160 is effective at the beginning of a company’s first fiscal year after December 15, 2008. The Company is currently evaluating the effects of adoption on its consolidated financial statements and the impact, if any, is not known at this time.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”). This statement identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in accordance with GAAP. With the issuance of this statement, the FASB concluded that the GAAP hierarchy should be directed toward the entity and not its auditor, and reside in the accounting literature established by the FASB as opposed to the American Institute of Certified Public Accountants Statement on Auditing Standards No. 69, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” This statement is effective 60 days following the Securities and Exchange Commission’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” We have evaluated the new statement and have determined that it will not have a significant impact on the determination or reporting of our financial results.

3.	Acquisitions

During the nine months ended September 30, 2008, the Company completed one acquisition for approximately $16.3 million in cash. In addition, the Company paid consideration of approximately $42.9 million in cash and approximately $3.0 million in debt related to earnout provisions from prior year acquisitions and an additional purchase of a portion of minority interests in LeadClick Media Inc.

-11-

First Advantage Corporation

Notes to Consolidated Financial Statements

The allocation of the aggregate purchase price of this acquisition and the earnouts are as follows:


*(in thousands)*
Goodwill	$	59,053
Identifiable intangible assets		2,308
Net assets acquired		864

	$	62,225

The changes in the carrying amount of goodwill, by operating segment, are as follows for the nine months ended September 30, 2008:


*(in thousands)*	Balance at December 31, 2007		Acquisitions and Earnouts		Adjustments to net assets acquired			Balance at September 30, 2008
Lender Services	$	51,088	$	894	$	(545	)	$	51,437
Data Services		230,115		8,008		510			238,633
Dealer Services		55,155		—		515			55,670
Employer Services		245,316		30,215		(826	)		274,705
Multifamily Services		49,100		—		74			49,174
Investigative and Litigation Support Services		63,745		19,936		(165	)		83,516

Consolidated	$	694,519	$	59,053	$	(437	)	$	753,135

The adjustments to net assets acquired represent post acquisition adjustments for those companies not acquired in the period.

4.	Discontinued Operations

As discussed in Note 1, as part of the Company’s streamlining initiative, First Advantage sold FAIS in April 2008, which was included in our Investigative and Litigation Support Services segment, and sold CMSI in June 2008, which was included in our Dealer Services segment. These businesses are presented in discontinued operations at September 30, 2008. The results of these businesses’ operations in the prior periods have been reclassified to conform to the 2008 classification.

During 2008, the Company recorded a pre-tax charge of approximately $5.5 million, or $3.3 million after income taxes, in discontinued operations to reduce the carrying value of goodwill and other assets related to these businesses in order to reflect the net proceeds realized from selling these two businesses.

In October 2007, the Company completed the sale of its consumer business, US Search. US Search was included in the Company’s Data Services segment. With the growth of First Advantage, a consumer-driven people locator service no longer fit into the Company’s core business strategy. The results of this business’ prior periods operations are presented as discontinued operations.

-12-

First Advantage Corporation

Notes to Consolidated Financial Statements

The following amounts have been segregated from continuing operations and are reflected as discontinued operations for the three and nine months ended September 30, 2008 and 2007.


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
*(in thousands, except per share amounts)*	2008		2007		2008			2007
Total revenue	$	—	$	11,558	$	7,671		$	35,069

Income (loss) from discontinued operations before income taxes	$	—	$	320	$	(7,155	)	$	731
Income tax expense (benefit)		—		131		(2,914	)		300

Income (loss) from discontinued operations, net of tax	$	—	$	189	$	(4,241	)	$	431

(Loss) income per share:
Basic	$	—	$	—	$	(0.07	)	$	0.01

Diluted	$	—	$	—	$	(0.08	)	$	0.01

Weighted-average common shares outstanding:
Basic		59,478		59,064		59,358			58,799
Diluted		59,529		59,222		59,446			59,121

At December 31, 2007, the Company classified certain assets and liabilities associated with the discontinued operations as assets of discontinued operations and liabilities of discontinued operations in the Consolidated Balance Sheet in accordance with the guidance in the SFAS No. 144 “Accounting for the Impairment or Disposal of Long Lived Assets.”


*(in thousands)*	December 31, 2007
Current assets	$	3,614
Long term assets		8,438

Total assets of discontinued operations		12,052
Total liabilities of discontinued operations		4,989

Net assets of discontinued operations	$	7,063

-13-

First Advantage Corporation

Notes to Consolidated Financial Statements

5.	Goodwill and Intangible Assets

Goodwill and other identifiable intangible assets as of September 30, 2008 and December 31, 2007 are as follows:


*(in thousands)*	September 30, 2008			December 31, 2007
Goodwill	$	753,135		$	694,519

Customer lists	$	95,697		$	93,712
Less impairment loss		(461	)		—
Less accumulated amortization		(38,584	)		(30,229	)

Customer lists, net	$	56,652		$	63,483

Other identifiable intangible assets:
Noncompete agreements	$	11,858		$	14,717
Trade names		21,631			21,620

		33,489			36,337
Less impairment loss		(1,120	)		—
Less accumulated amortization		(14,099	)		(13,326	)

Other identifiable intangible assets, net	$	18,270		$	23,011

Amortization of customer lists and other identifiable intangible assets totaled approximately $5.3 million and $4.0 million for the three months ended September 30, 2008 and 2007, respectively, and $13.8 million and $12.0 million for the nine months ended September 30, 2008 and 2007, respectively.

An impairment loss of $1.3 million was recorded for the three and nine months ended September 30, 2008 in the Dealer Services segment. The charge is related to the write-off of the net book value of the automotive lead generation business’ identifiable intangible assets and customer list. The impairment loss was incurred due to the challenging credit market and the negative impact to the automotive lead generation business.

Estimated amortization expense relating to identifiable intangible asset balances as of September 30, 2008, is expected to be as follows over the next five years and thereafter:

Nine months ending September 30, 2008:


*(in thousands)*
Remainder of 2008	$	3,722
2009		14,639
2010		13,917
2011		11,319
2012		10,212
Thereafter		21,113

	$	74,922

-14-

First Advantage Corporation

Notes to Consolidated Financial Statements

The changes in the carrying amount of identifiable intangible assets are as follows for the nine months ended September 30, 2008:


*(in thousands)*	Other Intangible Assets			Customer Lists
Balance, at December 31, 2007	$	23,011		$	63,483
Acquisitions		226			2,082
Adjustments		1			34
Amortization		(3,848	)		(8,486	)
Impairment loss		(1,120	)		(461	)

Balance, at September 30, 2008	$	18,270		$	56,652

Debt

Long-term debt and capital leases consists of the following at September 30, 2008:


*(in thousands, except percentages)*
Acquisition notes:
Weighted average interest rate of 5.00% with maturities through 2011	$	19,299
Bank notes:
$225 million Secured Credit Facility, interest at 30-day LIBOR plus 1.25% (4.05% at September 30, 2008) matures September 2010		30,000
Capital leases and other debt:
Various interest rates with maturities through 2010		1,198

Total long-term debt and capital leases	$	50,497
Less current portion of long-term debt and capital leases		10,483

Long-term debt and capital leases, net of current portion	$	40,014

At September 30, 2008, the Company was in compliance with the covenants of its loan agreement.

-15-

First Advantage Corporation

Notes to Consolidated Financial Statements

7.	Earnings Per Share

A reconciliation of earnings per share and weighted-average shares outstanding is as follows:


*(in thousands, except per share amounts)*	Three Months Ended September 30,				Nine Months Ended September 30,
	2008		2007		2008			2007
Income from continuing operations	$	12,631	$	18,764	$	42,549		$	48,112
Income (loss) from discontinued operations, net of tax		—		189		(4,241	)		431

Net Income - numerator for basic and fully diluted earnings per share	$	12,631	$	18,953	$	38,308		$	48,543

Denominator:
Weighted-average shares for basic earnings per share		59,478		59,064		59,358			58,799
Effect of restricted stock		42		59		72			74
Effect of dilutive securities - employee stock options and warrants		9		99		16			248

Denominator for diluted earnings per share		59,529		59,222		59,446			59,121

Earnings per share:
Basic
Income from continuing operations	$	0.21	$	0.32	$	0.72		$	0.82
(Loss) income from discontinued operations, net of tax		—		—		(0.07	)		0.01

Net income	$	0.21	$	0.32	$	0.65		$	0.83

Diluted
Income from continuing operations	$	0.21	$	0.32	$	0.72		$	0.81
(Loss) income from discontinued operations, net of tax		—		—		(0.08	)		0.01

Net income	$	0.21	$	0.32	$	0.64		$	0.82

For the three months ended September 30, 2008 and 2007, options and warrants totaling 3,999,719 and 3,207,035, respectively, were excluded from the weighted average diluted shares outstanding, as they were antidilutive. For the nine months ended September 30, 2008 and 2007, options and warrants totaling 3,895,234 and 2,092,430, respectively, were excluded from the weighted average diluted shares outstanding, as they were antidilutive.

8.	Share-Based Compensation

In the first quarter of 2008, the Company changed from granting stock options as the primary means of share-based compensation to granting restricted stock units (“RSU”). The fair value of any RSU grant is based on the market value of the Company’s shares on the date of the grant and is recognized as compensation expense over the vesting period. RSUs generally vest over three years at a rate of 33.3% for the first two years and 33.4% for last year.

-16-

First Advantage Corporation

Notes to Consolidated Financial Statements

Restricted stock activity since December 31, 2007 is summarized as follows:


*(in thousands, except weighted average fair value prices)*	Number of Shares		Weighted Average Grant-Date Fair Value
Nonvested restricted stock outstanding at December 31, 2007	336		$	26.10
Restricted stock granted	492		$	19.61
Restricted stock forfeited	(45	)	$	21.17
Restricted stock vested	(127	)	$	25.70

Nonvested restricted stock outstanding at September 30, 2008	656		$	21.64

The following table illustrates the share-based compensation expense recognized for the three and nine months ended September 30, 2008 and 2007. Approximately $3.4 million of the nine months ended September 30, 2007 share-based compensation expense is related to the former CEO’s 2007 transition agreement.


	Three Months Ended September 30,				Nine Months Ended September 30,
*(in thousands)*	2008		2007		2008		2007
Stock options	$	1,165	$	1,270	$	3,875	$	6,186
Restricted stock		1,169		671		3,357		4,197
Employee stock purchase plan		26		49		112		165

	$	2,360	$	1,990	$	7,344	$	10,548

Stock option activity under the Company’s stock plan since December 31, 2007 is summarized as follows:


*(in thousands, except exercise prices)*	Number of Shares		Weighted Average Exercise Price		Aggregate Intrinsic Value
Options outstanding at December 31, 2007	4,615		$	22.60	$	46

Options exercised	(223	)	$	17.72		942
Options forfeited	(226	)	$	22.63		4

Options outstanding at September 30, 2008	4,166		$	22.85	$	27

Options exercisable, end of the quarter	3,524		$	22.44	$	27

-17-

First Advantage Corporation

Notes to Consolidated Financial Statements

The following table summarizes information about stock options outstanding at September 30, 2008:

(in thousands, except for exercise prices, years and weighted average amounts)


	Options Outstanding			Options Exercisable
Range of Exercise Prices	Shares	Weighted Avg Remaining Contractual Life in Years	Weighted Average Exercise Price	Shares	Weighted Average Exercise Price
$7.00 - $ 12.50	9	2.9	$11.15	9	$11.15
$12.51 - $ 25.00	2,982	4.5	$21.00	2,701	$20.79
$25.01 - $ 50.00	1,164	7.3	$27.08	803	$27.23
$50.01 - $242.25	11	1.8	$87.63	11	$87.63

	4,166			3,524

The Company had outstanding warrants to purchase up to 41,462 shares of its common stock at an exercise price of $12.05 per share as of September 30, 2008. The weighted average remaining contractual life in years for the warrants outstanding is 2.68.

9.	Income Taxes

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, various state jurisdictions, and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal examinations by tax authorities for years before 2005, and state and local, and non-U.S. income tax examinations by tax authorities before 2004. The Internal Revenue Service is conducting an examination of First Advantage Corporation’s 2005 consolidated federal income tax return. The Company does not anticipate material adjustments as a result of this examination.

The Company adopted the provisions of FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes”, on January 1, 2007. As a result of the implementation of FIN 48, the Company recognized approximately a $0.2 million increase in the liability for uncertain tax benefits as well as approximately $0.7 million increase in the liability for related penalties and interest, which was accounted for as a reduction to the January 1, 2007 retained earnings.

As of September 30, 2008, the Company has a $4.0 million total liability recorded for unrecognized tax benefits as well as a $0.3 million total liability for income tax related interest. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $1.7 million. The majority of the unrecognized tax benefits that would affect the effective tax rate and associated interest relates to foreign operations. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company does not currently anticipate that the total amount of unrecognized tax benefits will significantly increase or decrease by the end of 2008.

-18-

First Advantage Corporation

Notes to Consolidated Financial Statements

10.

Segment Information

The Company operates in six primary business segments: Lender Services, Data Services, Dealer Services, Employer Services, Multifamily Services, and Investigative and Litigation Support Services.

The Lender Services segment offers lenders credit reporting solutions for mortgage and home equity needs.

The Data Services segment includes business lines that provide transportation credit reporting, motor vehicle record reporting, fleet management, criminal records reselling, specialty credit reporting, consumer credit reporting services, and lead generation services. Revenue for the Data Services segment includes $1.2 million of inter-segment sales for the three months ended September 30, 2008 and 2007, and $4.0 million and $3.7 million of inter-segment sales for the nine months ended September 30, 2008 and 2007, respectively.

The Dealer Services business segment serves the automotive dealer marketplace by delivering consolidated consumer credit reports and automotive lead generation services.

The Employer Services segment includes employment background screening, occupational health services, tax incentive services and hiring solutions. Products and services relating to employment background screening include criminal records searches, employment and education verification, social security number verification and credit reporting. Occupational health services include drug-free workplace programs, physical examinations and employee assistance programs. Hiring solutions include applicant tracking software, recruiting services and outsourced management of payroll and human resource functions. Tax incentive services include services related to the administration of employment-based and location-based tax credit and incentive programs, and fleet asset management programs. Revenue for the Employer Services segment includes $0.1 million of inter-segment sales for the three month period ended September 30, 2007. Revenue for the Employer Services segment includes $0.6 million and $0.7 million of inter-segment sales for the nine month periods ended September 30, 2008 and 2007, respectively.

The Multifamily Services segment includes resident screening and software services. Resident screening services include criminal background and eviction searches, credit reporting, employment verification and lease performance and payment histories. Revenue for the Multifamily Services segment includes $0.2 million and $0.1 million of inter-segment sales for the three months ended September 30, 2008 and 2007, respectively. Revenue for the Multifamily Services segment includes $0.5 million and $0.4 million of inter-segment sales for the nine months ended September 30, 2008 and 2007, respectively.

-19-

First Advantage Corporation

Notes to Consolidated Financial Statements

The Investigative and Litigation Support Services segment includes all investigative services. Products and services offered by the Investigative and Litigation Support Services segment include computer forensics, electronic discovery, due diligence reports and other high level investigations.

The impairment losses for the three and nine months ended September 30, 2008 and 2007 are included in the respective segment’s depreciation and amortization.

The elimination of intra-segment revenue and cost of service revenue is included in Corporate. These transactions are recorded at cost.

Service revenue for international operations included in the Employer Services segment was $11.9 million and $12.5 million for the three months ended September 30, 2008 and 2007, respectively and $35.3 million and $30.9 million for the nine months ended September 30, 2008 and 2007, respectively. Service revenue for international operations included in the Investigative and Litigation Support Services segment was $7.6 million and $14.4 million for the three months ended September 30, 2008 and 2007, respectively and $32.3 million and $20.5 million for the nine months ended September 30, 2008 and 2007.

-20-

First Advantage Corporation

Notes to Consolidated Financial Statements

The following table sets forth segment information for the three and nine months ended September 30, 2008 and 2007.


*(in thousands)*	Service Revenue			Depreciation and Amortization		Income (Loss) From Operations			Assets
Three Months Ended September 30, 2008
Lender Services	$	29,931		$	1,200	$	3,594		$	78,546
Data Services		31,014			2,793		5,551			323,742
Dealer Services		21,814			2,025		1,598			90,224
Employer Services		54,199			3,255		6,644			424,638
Multifamily Services		19,702			1,444		6,654			87,783
Investigative and Litigation Support Services		18,600			837		6,347			111,259
Corporate and Eliminations		(596	)		1,064		(8,663	)		64,606

Consolidated	$	174,664		$	12,618	$	21,725		$	1,180,798

Three Months Ended September 30, 2007
Lender Services	$	35,840		$	1,699	$	6,660		$	73,388
Data Services		29,124			2,596		8,112			318,670
Dealer Services		26,442			242		4,344			107,575
Employer Services		59,201			2,682		6,550			372,900
Multifamily Services		19,699			1,193		6,076			84,858
Investigative and Litigation Support Services		24,856			721		11,663			103,486
Corporate and Eliminations		(496	)		1,080		(9,171	)		73,520

Consolidated (excluding Assets of Discontinued Operations)	$	194,666		$	10,213	$	34,234		$	1,134,397

Nine Months Ended September 30, 2008
Lender Services	$	102,925		$	3,031	$	18,577		$	78,546
Data Services		87,525			8,154		17,245			323,742
Dealer Services		72,695			2,616		10,763			90,224
Employer Services		163,397			9,926		13,119			424,638
Multifamily Services		58,037			4,242		17,995			87,783
Investigative and Litigation Support Services		63,281			2,460		23,407			111,259
Corporate and Eliminations		(2,519	)		3,108		(28,229	)		64,606

Consolidated	$	545,341		$	33,537	$	72,877		$	1,180,798

Nine Months Ended September 30, 2007
Lender Services	$	126,134		$	5,033	$	31,002		$	73,388
Data Services		95,436			7,668		28,773			318,670
Dealer Services		81,267			857		11,755			107,575
Employer Services		171,997			7,821		18,460			372,900
Multifamily Services		56,980			3,550		16,256			84,858
Investigative and Litigation Support Services		52,931			2,222		19,611			103,486
Corporate and Eliminations		(2,251	)		2,424		(35,735	)		73,520

Consolidated (excluding Assets of Discontinued Operations)	$	582,494		$	29,575	$	90,122		$	1,134,397

-21-

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Note of Caution Regarding Forward Looking Statements

Certain statements in this quarterly report on Form 10-Q relate to future results of the Company and are considered “forward-looking statements”. These statements, which may be expressed in a variety of ways, including the use of future or present tense language, relate to among other things, sufficiency and availability of cash flows and other sources of liquidity, current levels of operations, anticipated growth, future market positions, synergies from integration, ability to execute its growth strategy, levels of capital expenditures and ability to satisfy current debt. These forward-looking statements, and others forward-looking statements contained in other public disclosures of the Company are based on assumptions that involve risks and uncertainties, and that are subject to change based on various important factors (some of which are beyond the Company’s control). Risks and uncertainties exist that may cause results to differ materially from those set forth in these forward-looking statements. Factors that could cause the anticipated results to differ from those described in the forward-looking statements include: general volatility of the capital markets and the market price of the Company’s Class A common stock; the Company’s ability to successfully raise capital; the Company’s ability to identify and complete acquisitions and to successfully integrate businesses it acquires; changes in applicable government regulations; the degree and nature of the Company’s competition; increases in the Company’s expenses; continued consolidation among the Company’s competitors and customers; unanticipated technological changes and requirements; the Company’s ability to identify suppliers of quality and cost-effective data; and other factors described in this quarterly report on Form 10-Q. In addition to the risk factors set forth above and in this quarterly report on Form 10-Q, you should carefully consider the risk factors set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, as well as the other information contained the Company’s Annual Report, as updated or modified in subsequent filings. The Company faces risks other than those listed in the Annual Report, as updated, including those that are unknown and others of which the Company may be aware but, at present, considers immaterial. Actual results may differ materially from those expressed or implied as a result of these risks and uncertainties. The forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

-22-

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

Overview

First Advantage Corporation (Nasdaq: FADV) (“First Advantage” or the “Company”) provides global risk mitigation, screening services and credit reporting to enterprise and consumer customers. The Company operates in six primary business segments: Lender Services, Data Services, Dealer Services, Employer Services, Multifamily Services, and Investigative & Litigation Support Services. First Advantage is headquartered in Poway, California and has approximately 4,400 employees in offices throughout the United States and abroad. During the nine months ended September 30, 2008, First Advantage acquired one company, which is included in the Employer Services segment.

Operating results for the three and nine months ended September 30, 2008 included total service revenue of $174.7 million and $545.3 million, respectively. This represents a decrease of 10.3% and 6.4% over the same periods in 2007, offset by $4.8 million and $15.5 million increases in service revenue related to acquisitions. Operating income for the three and nine months ended September 30, 2008 was $21.7 million and $72.9 million, respectively. Operating income decreased $12.5 million for the three months ended September 30, 2008 in comparison to the same period in 2007. Results of operations for the three months ended September 30, 2008 include approximately $2.8 million ($1.6 million after taxes or $0.03 per diluted share) of costs related to the consolidation of operations, including approximately $1.3 million ($0.7 million after taxes or $0.01 per diluted share) for impairment charge related to the write-off of identifiable intangible assets in our Dealer Services segment. Operating income decreased $17.2 million for the nine months ended September 30, 2008 in comparison to the same period in 2007. In connection with the former CEO’s Transition Agreement, First Advantage recorded compensation expense of $8.0 million in the nine months ended September 30, 2007 (included in salaries and benefits in the accompanying Consolidated Statements of Income and Comprehensive Income), reflecting the value of the cash severance payment of $4.4 million and the value of the previously unvested restricted stock, restricted stock units and stock options. The $8.0 million of compensation expense reduced net income for the nine months ended September 30, 2007 by $4.7 million or 8 cents per diluted share.

As part of the Company’s streamlining initiative, in the second quarter of 2008, First Advantage sold FAIS, which was included in our Investigative and Litigation Support Services segment, and CMSI, which was included in our Dealer Services segment. These businesses are presented in discontinued operations during the nine months ended September 30, 2008. The results of these businesses’ operations in the prior periods have been reclassified to conform to the 2008 classification.

In October 2007, the Company completed the sale of its US Search business. US Search was included in the Company’s Data Services segment. With the growth of First Advantage, a consumer-driven people locator service no longer fit into the Company’s core business strategy. The results of this business’ operations in the prior periods are reflected in the Company’s Consolidated Statements of Income and Comprehensive Income as discontinued operations.

-23-

Management expects continued weakness in the real estate and mortgage markets to continue impacting the Company’s Lender Services segment and the lead generation, transportation and specialty credit businesses in the Data Services segment. In addition, the effect of the issues in the real estate and related credit markets together with the recent escalation in energy costs and other macroeconomic matters has resulted in higher unemployment rates negatively impacting the volumes in the Employer Services segment. Given this outlook, management is focusing on expense reductions, operating efficiencies, and increasing market share throughout the Company.

Critical Accounting Estimates

Critical accounting policies are those policies used in the preparation of the company’s financial statements that require management to make estimates and judgments that affect the reported amounts of certain assets, liabilities, revenues, expenses and related disclosure of contingencies. A summary of these policies can be found in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for year ended December 31, 2007.

Recent Accounting Pronouncements

In December 2007, the FASB issued SFAS 141 (revised 2007) “Business Combinations.” This replaces SFAS 141, “Business Combinations”, and requires an acquirer to recognize the assets acquired, the liabilities assumed, including those arising from contractual contingencies, any contingent consideration, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date, with limited exceptions specified in the statement. SFAS 141(R) also requires the acquirer in a business combination achieved in stages (sometimes referred to as a step acquisition) to recognize the identifiable assets and liabilities, as well as the noncontrolling interest in the acquiree, at the full amounts of their fair values (or other amounts determined in accordance with SFAS 141(R)). In addition, SFAS 141(R)’s requirement to measure the noncontrolling interest in the acquiree at fair value will result in recognizing the goodwill attributable to the noncontrolling interest in addition to that attributable to the acquirer. SFAS 141(R) amends SFAS 109, “Accounting for Income Taxes,” to require the acquirer to recognize changes in the amount of its deferred tax benefits that are recognizable because of a business combination either in income from continuing operations in the period of the combination or directly in contributed capital, depending on the circumstances. SFAS 141(R) is effective at the beginning of a company’s first fiscal year after December 15, 2008. The Company is currently evaluating the effects of adoption on its consolidated financial statements and the impact, if any, is not known at this time.

In December 2007, the FASB issued SFAS 160 “Noncontrolling Interests in Consolidated Financial Statements.” SFAS 160 amends Accounting Research Bulletin 51, Consolidated Financial Statements, to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It also clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS 160 also changes the way the consolidated income statement is presented by requiring consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. It also requires disclosure, on the face of the consolidated statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. SFAS 160 is effective at the beginning of a company’s first fiscal year after December 15, 2008. The Company is currently evaluating the effects of adoption on its consolidated financial statements and the impact, if any, is not known at this time.

-24-

In May 2008, the FASB issued SFAS 162, “The Hierarchy of Generally Accepted Accounting Principles.” This statement identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in accordance with generally accepted accounting principles (“GAAP”). With the issuance of this statement, the FASB concluded that the GAAP hierarchy should be directed toward the entity and not its auditor, and reside in the accounting literature established by the FASB as opposed to the American Institute of Certified Public Accountants Statement on Auditing Standards No. 69, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” This statement is effective 60 days following the Securities and Exchange Commission’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” We have evaluated the new statement and have determined that it will not have a significant impact on the determination or reporting of our financial results.

The following is a summary of the operating results by the Company’s business segments for the three and nine months ended September 30, 2008 and 2007.

(in thousands, except percentages)


Three Months Ended September 30, 2008	Lender Services			Data Services			Dealer Services			Employer Services			Multifamily Services			Invest/Litigation Support Services			Corporate and Eliminations			Total
Service revenue	$	29,931		$	31,014		$	21,814		$	54,199		$	19,702		$	18,600		$	(596	)	$	174,664
Reimbursed government fee revenue		—			11,743			—			2,828			—			—			(938	)		13,633

Total revenue		29,931			42,757			21,814			57,027			19,702			18,600			(1,534	)		188,297
Cost of service revenue		11,844			12,825			12,944			14,234			1,915			503			(745	)		53,520
Government fees paid		—			11,743			—			2,828			—			—			(938	)		13,633

Total cost of service		11,844			24,568			12,944			17,062			1,915			503			(1,683	)		67,153
Gross margin		18,087			18,189			8,870			39,965			17,787			18,097			149			121,144
Salaries and benefits		10,624			6,527			1,898			18,511			6,320			7,622			7,611			59,113
Facilities and telecommunications		1,829			856			161			2,280			836			722			1,105			7,789
Other operating expenses		840			2,462			3,188			9,275			2,533			2,569			(968	)		19,899
Depreciation and amortization		1,200			2,793			2,025			3,255			1,444			837			1,064			12,618

Income (loss) from operations	$	3,594		$	5,551		$	1,598		$	6,644		$	6,654		$	6,347		$	(8,663	)	$	21,725

Operating margin percentage		12.0	%		17.9	%		7.3	%		12.3	%		33.8	%		34.1	%		N/A			12.4	%

Three Months Ended September 30, 2007	Lender Services			Data Services			Dealer Services			Employer Services			Multifamily Services			Invest/Litigation Support Services			Corporate and Eliminations			Total
Service revenue	$	35,840		$	29,124		$	26,442		$	59,201		$	19,699		$	24,856		$	(496	)	$	194,666
Reimbursed government fee revenue		—			11,218			—			3,581			—			—			(880	)		13,919

Total revenue		35,840			40,342			26,442			62,782			19,699			24,856			(1,376	)		208,585
Cost of service revenue		11,979			8,671			15,122			16,607			1,906			639			(799	)		54,125
Government fees paid		—			11,218			—			3,581			—			—			(880	)		13,919

Total cost of service		11,979			19,889			15,122			20,188			1,906			639			(1,679	)		68,044
Gross margin		23,861			20,453			11,320			42,594			17,793			24,217			303			140,541
Salaries and benefits		11,697			5,720			2,173			22,156			6,757			9,001			7,118			64,622
Facilities and telecommunications		1,926			823			122			2,858			914			659			1,063			8,365
Other operating expenses		1,879			3,202			4,439			8,348			2,853			2,173			213			23,107
Depreciation and amortization		1,699			2,596			242			2,682			1,193			721			1,080			10,213

Income (loss) from operations	$	6,660		$	8,112		$	4,344		$	6,550		$	6,076		$	11,663		$	(9,171	)	$	34,234

Operating margin percentage		18.6	%		27.9	%		16.4	%		11.1	%		30.8	%		46.9	%		N/A			17.6	%

-25-


Nine Months Ended September 30, 2008	Lender Services			Data Services			Dealer Services			Employer Services			Multifamily Services			Invest/Litigation Support Services			Corporate and Eliminations			Total
Service revenue	$	102,925		$	87,525		$	72,695		$	163,397		$	58,037		$	63,281		$	(2,519	)	$	545,341
Reimbursed government fee revenue		—			35,958			—			7,859			—			—			(3,037	)		40,780

Total revenue		102,925			123,483			72,695			171,256			58,037			63,281			(5,556	)		586,121
Cost of service revenue		38,040			31,517			42,036			45,041			5,229			1,524			(2,664	)		160,723
Government fees paid		—			35,958			—			7,859			—			—			(3,037	)		40,780

Total cost of service		38,040			67,475			42,036			52,900			5,229			1,524			(5,701	)		201,503
Gross margin		64,885			56,008			30,659			118,356			52,808			61,757			145			384,618
Salaries and benefits		33,685			20,114			6,079			59,082			19,958			25,317			24,254			188,489
Facilities and telecommunications		5,651			2,433			382			7,330			2,666			2,217			3,394			24,073
Other operating expenses		3,941			8,062			10,819			28,899			7,947			8,356			(2,382	)		65,642
Depreciation and amortization		3,031			8,154			2,616			9,926			4,242			2,460			3,108			33,537

Income (loss) from operations	$	18,577		$	17,245		$	10,763		$	13,119		$	17,995		$	23,407		$	(28,229	)	$	72,877

Operating margin percentage		18.0	%		19.7	%		14.8	%		8.0	%		31.0	%		37.0	%		N/A			13.4	%

Nine Months Ended September 30, 2007	Lender Services			Data Services			Dealer Services			Employer Services			Multifamily Services			Invest/Litigation Support Services			Corporate and Eliminations			Total
Service revenue	$	126,134		$	95,436		$	81,267		$	171,997		$	56,980		$	52,931		$	(2,251	)	$	582,494
Reimbursed government fee revenue		—			34,503			—			10,011			—			—			(3,051	)		41,463

Total revenue		126,134			129,939			81,267			182,008			56,980			52,931			(5,302	)		623,957
Cost of service revenue		41,826			29,042			46,810			48,913			5,350			1,699			(2,215	)		171,425
Government fees paid		—			34,503			—			10,011			—			—			(3,051	)		41,463

Total cost of service		41,826			63,545			46,810			58,924			5,350			1,699			(5,266	)		212,888
Gross margin		84,308			66,394			34,457			123,084			51,630			51,232			(36	)		411,069
Salaries and benefits		37,087			17,146			7,039			64,584			20,391			21,951			29,810			198,008
Facilities and telecommunications		5,742			2,318			614			7,613			2,831			1,702			3,063			23,883
Other operating expenses		5,444			10,489			14,192			24,606			8,602			5,746			402			69,481
Depreciation and amortization		5,033			7,668			857			7,821			3,550			2,222			2,424			29,575

Income (loss) from operations	$	31,002		$	28,773		$	11,755		$	18,460		$	16,256		$	19,611		$	(35,735	)	$	90,122

Operating margin percentage		24.6	%		30.1	%		14.5	%		10.7	%		28.5	%		37.1	%		N/A			15.5	%

Lender Services Segment

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Service revenue was $29.9 million for the three months ended September 30, 2008, a decrease of $5.9 million compared to service revenue of $35.8 million for the three months ended September 30, 2007. Service revenue from existing businesses decreased by $8.9 million, offset by the acquisition of a mortgage credit reporting business during the fourth quarter of 2007 which increased service revenue by $3.0 million. A decrease in transactions related to the decline in the mortgage industry resulted in an overall decrease in service revenue.

Gross margin was $18.1 million for the three months ended September 30, 2008, a decrease of $5.8 million compared to gross margin of $23.9 million in the same period of 2007. The acquisition of a mortgage credit reporting business during the fourth quarter of 2007 increased gross margin by $1.4 million, while gross margin from existing businesses decreased by $7.2 million. The impact of the decrease in transactions, product mix, and an increase in credit data costs resulted in an overall decrease in gross margin. Gross margin was 60.4% for the three months ended September 30, 2008 as compared to 66.6% for the three months ended September 30, 2007.

Salaries and benefits decreased by $1.1 million. Salaries and benefits were 35.5% of service revenue in the third quarter of 2008 compared to 32.6% during the same period in 2007. The cost savings initiative created a $2.1 million decrease due to the segment reducing employees in line with the decrease in service revenue. This is offset by an acquisition during the fourth quarter of 2007 which increased salaries and benefits expense by $0.5 million and severance expense of $0.5 million that was recorded for the three months ended September 30, 2008.

-26-

Facilities and telecommunication expenses for the third quarter of 2008 were comparable to the same period in 2007. Facilities and telecommunication expenses were 6.1% of service revenue in the third quarter of 2008 compared to 5.4% in the third quarter of 2007.

Other operating expenses decreased by $1.0 million. Other operating expenses were 2.8% of service revenue in the third quarter of 2008 compared to 5.2% for the same period of 2007. The decrease in other operating expense was due to a reduction in temporary labor costs, international operations, and bad debt expense. This is offset by the acquisition of a mortgage credit reporting business during the fourth quarter of 2007 which increased other operating expenses by $0.3 million during the three months ended September 30, 2008.

Depreciation and amortization decreased by $0.5 million. Depreciation and amortization was 4.0% of service revenue during the third quarter of 2008 compared to 4.7% in the same period in 2007. The decrease is primarily due to certain fixed assets and intangibles becoming fully depreciated offset by $0.3 million related to office consolidations.

Income from operations was $3.6 million for the three months ended September 2008 compared to $6.7 million in the same period of 2007. Income from operations from existing businesses decreased by $3.5 million, offset by the acquisition of a mortgage credit reporting business during the fourth quarter of 2007 which increased income from operations by $0.4 million. The operating margin percentage decreased from 18.6% to 12.0% primarily due to the overall decrease in service revenue and $0.8 million in additional expense related to severance and office consolidations.

Data Services Segment

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Service revenue was $31.0 million for the three months ended September 30, 2008, an increase of $1.9 million compared to service revenue of $29.1 million in the same period of 2007. The increase in service revenue is primarily due to an increase in revenue in our lead generation business and new product offerings in our consumer credit business, offset by reduced volumes in the specialty credit and transportation businesses as a result of the economic slowdown in the housing market and auto industry.

Cost of service revenue was $12.8 million for the three months ended September 30, 2008, an increase of $4.1 million compared to cost of service revenue of $8.7 million in the same period of 2007. Cost of service revenue was 41.4% of service revenue during the third quarter of 2008 compared to 29.8% in the same period in 2007. The increase is primarily due to the change in revenue mix.

Salaries and benefits increased by $0.8 million. Salaries and benefits were approximately 21.0% of service revenue in the third quarter of 2008 compared to 19.6% of service revenue in the third quarter of 2007. The increase is primarily due to an increase in salaries and benefits for technology personnel, previously outsourced, to gain cost efficiencies.

Facilities and telecommunication expenses for the third quarter of 2008 were comparable to the same period in 2007. Facilities and telecommunication expenses were approximately 2.8% of service revenue in the third quarter of 2008 and 2007.

Other operating expenses decreased by $0.7 million. Other operating expenses were 7.9% of service revenue in the third quarter of 2008 compared to 11.0% in the third quarter of 2007. The decrease is primarily due to the decrease of technology related shared services fees.

-27-

Depreciation and amortization increased by $0.2 million. Depreciation and amortization was 9.0% of service revenue during the third quarter of 2008 compared to 8.9% in the same period in 2007.

Income from operations was $5.6 million for the third quarter of 2008, a decrease of $2.5 million compared to $8.1 million in the third quarter of 2007. The operating margin percentage decreased from 27.9% to 17.9% in comparing the third quarter of 2007 to the third quarter of 2008. The decrease is primarily driven by the lead generation business where margins have declined due to change in gross margins in the revenue mix and an increase in expenses to support future growth.

Dealer Services Segment

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Service revenue was $21.8 million for the three months ended September 30, 2008, a decrease of $4.6 million compared to service revenue of $26.4 million for the three months ended September 30, 2007. The decrease in service revenue is primarily due to the decrease in transactions related to the challenging credit markets and reduced auto sales.

Gross margin was $8.9 million for the three months ended September 30, 2008, a decrease of $2.4 million compared to gross margin of $11.3 million in the same period of 2007. The impact of the decrease in service revenue resulted in an overall decrease in gross margin. Gross margin was 40.7% for the three months ended September 30, 2008 as compared to 42.8% for the three months ended September 30, 2007.

Salaries and benefits decreased by $0.3 million. Salaries and benefits were 8.7% of service revenue in the third quarter of 2008 compared to 8.2% during the same period in 2007. Salaries and benefits expense decreased due to office consolidations and operational efficiencies, offset by $0.3 million in severance recorded.

Facilities and telecommunication expenses for the third quarter of 2008 were comparable to the same period in 2007. Facilities and telecommunication expenses were approximately 0.7% of service revenue in the third quarter of 2008 compared to 0.5% of service revenue in the third quarter of 2007.

Other operating expenses decreased by $1.3 million. Other operating expenses were 14.6% of service revenue in the third quarter of 2008 compared to 16.8% for the same period in 2007. The decrease is primarily due to a decrease in the amounts from shared services, offset by $0.3 million in expense related to office consolidation.

Depreciation and amortization increased $1.8 million. The increase is primarily due to the $1.3 million impairment charge related to the write-off of identifiable intangible assets and $0.4 million related to office consolidation offset by assets becoming fully depreciated. Depreciation and amortization were 9.3% of service revenue in the third quarter of 2008 compared to 0.9% for the same period in 2007.

Income from operations was $1.6 million for the three months ended September 2008 compared to $4.3 million in the same period in 2007. The results for the three months ended September 2008 includes an impairment charge of $1.3 million. The operating margin percentage decreased from 16.4% to 7.3%. Without the impairment and restructuring charges, the operating margin for the three months ended September 30, 2008 would have been 18.6%.

-28-

Employer Services Segment

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Service revenue was $54.2 million for the three months ended September 30, 2008, a decrease of $5.0 million compared to service revenue of $59.2 million in the same period of 2007. The decrease was a result of a decline of $6.8 million of revenue from existing businesses offset by the addition of $1.8 million of revenue from the acquisition in the first quarter of 2008. The decline in service revenue from existing businesses is primarily due to the hiring solutions group, the occupational health division and tax incentive revenue related to the Katrina tax credit program expiring August 2007. The Katrina credit was extended with the passing of the Emergency Economic Stabilization Act of 2008 in October 2008.

Salaries and benefits decreased by $3.6 million. Salaries and benefits were 34.2% of service revenue in the third quarter of 2008 compared to 37.4% in the same period of 2007. The decrease is a related to severance of $0.9 recorded in third quarter 2007, the shift of personnel to shared services, and management’s cost containment efforts, offset by an increase for acquisitions and international expansion.

Facilities and telecommunication decreased $0.6 million. Facilities and telecommunication expenses were 4.2% of service revenue in the third quarter of 2008 and 4.8% in the third quarter of 2007. The decrease is due to $0.3 million of future lease expense for office consolidations recorded in third quarter 2007.

Other operating expenses increased by $0.9 million. Other operating expenses were 17.1% of service revenue in the third quarter of 2008 and 14.1% for the same period of 2007. The increase in other operating expenses is primarily due to an increase of in bad debt expense.

Depreciation and amortization increased by $0.6 million primarily due to the addition of intangible assets related the 2008 acquisition and the rollout of new software projects.

Income from operations was $6.6 million for the three months ended September 30, 2008 and 2007. The operating margin percentage increased from 11.1% to 12.3%. The increase in the operating margin is primarily due to management’s focus on cost containment on decreased revenue.

Multifamily Services Segment

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Total service revenue was $19.7 million for the three months ended September 30, 2008 and 2007.

Salaries and benefits cost decreased $0.4 million. Salaries and benefits were 32.1% of service revenue for the third quarter of 2008 compared to 34.3% of service revenue in the same period of 2007. The decrease is related to reduction in employees offset by severance of $0.2 million recorded in the third quarter of 2008.

Facilities and telecommunication expenses are comparable to the same period of 2007. Facilities and telecommunication expenses were 4.2% of service revenue in the third quarter of 2008 and 4.6% in the third quarter of 2007.

Other operating expenses decreased $0.3 million. Other operating expenses were 12.9% of service revenue in the third quarter of 2008 compared to 14.5% in the same period of 2007.

Depreciation and amortization increased $0.3 million. Depreciation and amortization was 7.3% of service revenue in the third quarter of 2008 compared to 6.1% in the same period of 2007. The increase is related to asset additions and the rollout of new software projects.

-29-

The operating margin percentage increased from 30.8% to 33.8%. Income from operations was $6.7 million in the third quarter of 2008 compared to income from operations of $6.1 million in the same period of 2007. The increase in operating margin is primarily due to the impact of operational efficiencies and management’s focus on reducing costs.

Investigative and Litigation Services Segment

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Service revenue was $18.6 million for the three months ended September 30, 2008, a decrease of $6.3 million compared to service revenue of $24.9 million in the same period of 2007. The decrease is primarily due to the decrease in billings in the segment’s electronic discovery business of the Litigation Support Services division.

Salaries and benefits decreased by $1.4 million. Salaries and benefits were 41.0% of service revenue in the third quarter of 2008 compared to 36.2% in the same period of 2007. The expense decrease is mainly due to the decreased compensation related to lower revenue and profitability offset by an increase of employees in the Litigation Support Services division to support the revenue growth.

Facilities and telecommunication expenses were comparable to the third quarter of 2007. Facilities and telecommunication expenses were 3.9% of service revenue in the third quarter of 2008 and 2.7% in the same period of 2007.

Other operating expenses increased by $0.4 million. Other operating expenses were 13.8% of service revenue in the third quarter of 2008 and 8.7% for the same period of 2007. The expense increase is related to geographic expansion and new business development efforts in this segment.

Depreciation and amortization was consistent when compared to the third quarter of 2007. Depreciation and amortization was 4.5% of service revenue in the third quarter of 2008 compared to 2.9% in the same period of 2007.

The operating margin percentage decreased from 46.9% to 34.1%. Income from operations was $6.4 million for the third quarter of 2008 compared to $11.7 million for the same period of 2007. The decrease in margin is primarily due to the revenue decrease on the higher margin electronic discovery business.

Corporate

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Corporate expenses represent primarily compensation and benefits for senior management, administrative staff, technology personnel and their related expenses in addition to an administrative fee paid to First American. The Corporate expenses were $8.7 million in the third quarter of 2008 compared to expenses of $9.2 million in the same period of 2007. The decrease in expenses is related to management’s focus to reduce costs in the challenging economy.

-30-

Consolidated Results

Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007

Consolidated service revenue for the three months ended September 30, 2008 was $174.7 million, a decrease of $20.0 million compared to service revenue of $194.7 million in the same period in 2007. Service revenue at existing businesses decreased by $24.8 million, offset by an increase in service revenue of $4.8 million related to acquisitions. The decrease in service revenue is primarily due to the declining economy and weakened mortgage industry, and the challenging credit environment, offset by growth in our international operations.

Salaries and benefits decreased $5.5 million. Salaries and benefits were 33.8% of service revenue for the three months ended September 30, 2008 and 33.2% for the same period in 2007. The decrease is related to decreases in employees and office consolidations, offset by $0.5 million increase in severance expense recorded and additional employees added to support international growth.

Facilities and telecommunication decreased by $0.6 million compared to the same period in 2007. Facilities and telecommunication expenses were 4.5% of service revenue in the third quarter of 2008 and 4.3% in the same period of 2007.

Other operating expenses decreased by $3.2 million compared to the same period in 2007. Other operating expenses were 11.4% of service revenue for the three months ended September 30, 2008 and 11.9% in the third quarter of 2007. The decrease is due to operational efficiencies on decreased revenues and management’s focus to reduce costs.

Depreciation and amortization increased by $2.4 million due to an intangible impairment charge recorded in our Dealer Services segment, additional expense related to office consolidations, fixed asset additions and the roll out of internally developed software, offset by certain fixed assets and intangibles becoming fully depreciated.

The consolidated operating margin was 12.4% for the three months ended September 30, 2008, compared to 17.6% for the same period in 2007.

Income from operations was $21.8 million for the three months ended September 30, 2008 compared to $34.2 million for the same period in 2007. The decrease of $12.4 million is comprised of decreases in operating income of $3.1 million in Lender Services, $2.6 million in Data Services, $2.7 million in Dealer Services, and $5.3 million in Investigative and Litigation Support Services, offset by an increase in operating income of $0.6 million at Multifamily Services, $0.1 million in Employer Services, and a decrease of Corporate expenses of $0.5 million. The results for the three months ended September 2008 include an impairment charge of $1.3 million related to the automotive lead generation business’ identifiable intangible assets and approximately $1.5 million in restructuring charges.

Lender Services Segment

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Service revenue was $102.9 million for the nine months ended September 30, 2008, a decrease of $23.2 million compared to service revenue of $126.1 million for the nine months ended September 30, 2007. The acquisition of a mortgage credit reporting business during the fourth quarter of 2007 increased service revenue by $11.0 million, while service revenue from existing businesses decreased by $34.2 million. A decrease in transactions related to the decline in the mortgage industry resulted in an overall decrease in service revenue.

Gross margin was $64.9 million for the nine months ended September 30, 2008, a decrease of $19.4 million compared to gross margin of $84.3 million in the same period of 2007. The acquisition of a mortgage credit reporting business during the fourth quarter of 2007 increased gross margin by $5.7 million, while gross margin from existing businesses decreased by $25.1 million. The gross margin percentage was 63.0% for the nine months ended September 30, 2008 as compared to 66.8% for the nine months ended September 30, 2007. The decrease is due to an increase in credit data costs and the current year’s product mix.

-31-

Salaries and benefits decreased by $3.4 million. Salaries and benefits were 32.7% of service revenue in the third quarter of 2008 compared to 29.4% during the same period in 2007. The decrease is due to the segment reducing employees in line with the decrease in service revenue. This is offset by an acquisition during the fourth quarter of 2007 which increased salaries and benefits expense by $1.9 million and severance expense of $0.8 million that was recorded for the three months ended September 30, 2008.

Facilities and telecommunication expenses for the nine months ended September 30, 2008 were comparable to the same period in 2007. Facilities and telecommunication expenses were 5.5% of service revenue in the first nine months of 2008 compared to 4.6% in the same period in 2007.

Other operating expenses decreased by $1.5 million. Other operating expenses were 3.8% of service revenue in the nine months ended September 30, 2008 compared to 4.3% for the same period of 2007. The decrease in other operating expense was primarily due to a reduction of temporary labor costs, international operations, and bad debt expense. This is offset by the acquisition of a mortgage credit reporting business during the fourth quarter of 2007 which increased other operating expenses by $1.3 million during the nine months ended September 30, 2008.

Depreciation and amortization decreased by $2.0 million. Depreciation and amortization was 2.9% of service revenue during the nine months ended September 30, 2008 compared to 4.0% in the same period in 2007. The decrease is primarily due to certain fixed assets and intangibles becoming fully expensed offset by additional expense related to office consolidations.

Income from operations was $18.6 million for the nine months ended September 2008 compared to $31.0 million in the same period of 2007. Income from operations from existing businesses decreased by $14.1 million, offset by the acquisition of a mortgage credit reporting business during the fourth quarter of 2007 which increased income from operations by $1.7 million. The operating margin percentage decreased from 24.6% to 18.0% primarily due to the overall decrease in service revenue and restructuring costs.

Data Services Segment

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Service revenue was $87.5 million for the nine months ended September 30, 2008, a decrease of $7.9 million compared to service revenue of $95.4 million in the same period of 2007. The decrease in service revenue is primarily due to the reduced volumes in the lead generation, transportation and specialty credit businesses as a result of the economic slowdown in the housing and credit markets.

Cost of service revenue was $31.5 million for the nine months ended September 30, 2008, an increase of $2.5 million compared to cost of service revenue of $29.0 million in the same period of 2007. Cost of service revenue was 36.0% of service revenue during the nine months ended September 30, 2008 compared to 30.4% in the same period in 2007. The increase is primarily due to reduced volume levels of the relatively higher gross margin products in the lead generation and specialty credit businesses.

Salaries and benefits increased by $3.0 million. Salaries and benefits were approximately 23.0% of service revenue in the nine months ended September 30, 2008 compared to 18.0% of service revenue in the same period of 2007. The increase is primarily due to an increase in salaries and benefits for technology personnel, previously outsourced, to gain cost efficiencies.

Facilities and telecommunication expenses for the nine months ended September 30, 2008 were comparable to the same period in 2007. Facilities and telecommunication expenses were approximately 2.8% and 2.4% of service revenue for the nine months ended September 30, 2008 and 2007, respectively.

Other operating expenses decreased by $2.4 million. Other operating expenses were 9.2% of service revenue in the nine months ended September 30, 2008 and 11.0% in the same period of 2007. The decrease is primarily due to the decrease of technology related shared services fees.

-32-

Depreciation and amortization increased by $0.5 million. Depreciation and amortization was 9.3% of service revenue during the nine months ended September 30, 2008 compared to 8.0% in the same period in 2007. Increase is due to the rollout of new software projects.

Income from operations was $17.2 million for the nine months ended September 30, 2008, a decrease of $11.6 million compared to $28.8 million in the nine months ended September 30, 2007. The operating margin percentage decreased from 30.1% to 19.7% in comparing the nine months ended September 30, 2008 to the same period of 2007. The decrease is primarily driven by the lead generation business where revenue has declined, cost of service has increased and expenses to support future growth have increased.

Dealer Services Segment

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Service revenue was $72.7 million for the nine months ended September 30, 2008, a decrease of $8.6 million compared to service revenue of $81.3 million for the nine months ended September 30, 2007. The decrease in service revenue is primarily due to the decline in revenues at the automotive lead generation business.

Gross margin was $30.7 million for the nine months ended September 30, 2008, a decrease of $3.8 million compared to gross margin of $34.5 million in the same period of 2007. The impact of the decrease in service revenue, primarily in the automotive lead generation business, resulted in an overall decrease in gross margin. Gross margin was 42.2% for the nine months ended September 30, 2008 as compared to 42.4% for the nine months ended September 30, 2007.

Salaries and benefits decreased by $1.0 million. Salaries and benefits were 8.4% of service revenue in the first nine months of 2008 compared to 8.7% during the same period in 2007. Salaries and benefits expense decreased due to office consolidations and operational efficiencies, offset by $0.3 million in severance recorded.

Facilities and telecommunication expenses decreased by $0.2 million. Facilities and telecommunication expenses were 0.5% of service revenue in the first nine months of 2008 compared to 0.8% in the first nine months of 2007.

Other operating expenses decreased by $3.4 million. Other operating expenses were 14.9% of service revenue in the first nine months of 2008 compared to 17.5% for the same period in 2007. The decrease is due to a decrease in the amounts allocated from shared services, and a decrease in bad debt expense at the automotive lead generation business, offset by $0.3 million in expense related to office consolidation.

Depreciation and amortization increased $1.8 million. The increase is due to the $1.3 million impairment charge related to the write-off of identifiable intangible assets and $0.4 million related to office consolidation. Depreciation and amortization was 3.6% and 1.1% of service revenue for the nine months ended September 30, 2008 and 2007, respectively.

Income from operations was $10.8 million for the nine months ended September 2008 compared to $11.8 million in the same period in 2007. The results for the nine months ended September 2008 includes an impairment charge of approximately $1.3 million related to identifiable intangible assets and approximately $1.2 million in restructuring charges. The operating margin percentage increased from 14.5% to 14.8% primarily due to the impact of operational efficiencies at the automotive credit reporting subsidiary, including the impact of lower allocations from shared services and operating improvements in the automotive lead generation business offset by expenses related to office consolidation including the intangible impairment charge.

-33-

Employer Services Segment

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Service revenue was $163.4 million for the nine months ended September 30, 2008, a decrease of $8.6 million compared to service revenue of $172.0 million in the same period of 2007. The decrease was a result of a reduction in revenue of $13.1 million from existing businesses offset by the addition of $4.5 million of revenue from acquisitions. The decrease in service revenue from existing businesses is directly related to the slowdown in hiring in the United States and abroad. This is offset by the 2007 and 2008 acquisitions and continued international growth.

Salaries and benefits decreased by $5.5 million. Salaries and benefits were 36.2% of service revenue in the nine months ended September 30, 2008 compared to 37.5% in the same period of 2007. The decrease is a direct effect of office closings in 2007 and the shift of personnel to shared services, offset by an increase for international growth.

Facilities and telecommunication expenses decreased by $0.3 million. Facilities and telecommunication expenses were 4.5% of service revenue in the nine months ended September 30, 2008 and 4.4% in the nine months ended September 30, 2007.

Other operating expenses increased by $4.3 million. Other operating expenses were 17.7% of service revenue in the nine months ended September 30, 2008 and 14.3% for the same period of 2007. The increase in other operating expenses is primarily due to the increase in allocation for shared services, increase in bad debt, and foreign currency losses.

Depreciation and amortization increased by $2.1 million primarily due to the addition of intangible assets related to the acquisitions and the rollout of new software projects. Approximately $0.5 million was recorded related to asset write downs for the office consolidations.

Income from operations was $13.1 million for the nine months ended September 30, 2008, a decrease of $5.4 million compared to income from operations of $18.5 million in the same period of 2007. The operating margin percentage decreased from 10.7% to 8.0%. The decrease in the operating margin is primarily due to a change in the revenue mix of the businesses in the nine months ended September 30, 2008 compared to the same period in 2007.

Multifamily Services Segment

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Service revenue was $58.0 million for the nine months ended September 30, 2008, an increase of $1.0 million compared to service revenue of $57.0 million in the same period of 2007. The 1.9% growth from existing businesses is driven by expanded market share and an increase in products and services.

Salaries and benefits expenses decreased $0.4 million. Salaries and benefits were 34.4% of service revenue for the nine months ended September 30, 2008 compared to 35.8% of service revenue in the same period of 2007. The decrease is related to a decrease in employees offset by $0.3 million in severance recorded.

Facilities and telecommunication expenses decreased $0.2 million. Facilities and telecommunication expenses were 4.6% and 5.0% of service revenue in the nine months ended September 30, 2008 and 2007, respectively.

-34-

Other operating expenses decreased $0.7 million. Other operating expenses were 13.7% of service revenue in the nine months ended September 30, 2008 compared to 15.1% in the same period of 2007. The decrease is due to management’s focus to reduce costs.

Depreciation and amortization increased $0.7 million. Depreciation and amortization was 7.3% of service revenue in the nine months ended September 30, 2008 compared to 6.2% in the same period of 2007. The increase is related to asset additions the rollout of new software projects.

Income from operations was $18.0 million for the nine months ended September 30, 2008 compared to income from operations of $16.3 million in the same period of 2007. The operating margin percentage increased from 28.5% to 31.0% due to increased revenue from the renter’s insurance program and cost containment.

Investigative and Litigation Services Segment

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Service revenue was $63.3 million for the nine months ended September 30, 2008, an increase of $10.4 million compared to service revenue of $52.9 million in the same period of 2007. The increase is primarily due to the growth in the segment’s electronic discovery business of the Litigation Support Services division.

Salaries and benefits increased by $3.4 million. Salaries and benefits were 40.0% of service revenue in the nine months ended September 30, 2008 compared to 41.5% in the same period of 2007. The increase is mainly due to the increase of employees in the Litigation Support Services division to support the revenue growth and compensation related to revenue and profitability.

Facilities and telecommunication expenses increased $0.5 million. Facilities and telecommunication expenses were 3.5% of service revenue in the nine months ended September 30, 2008 and 3.2% in the same period of 2007. The increase is related to geographic expansion and new business development efforts in this segment.

Other operating expenses increased by $2.6 million. Other operating expenses were 13.2% of service revenue in the nine months ended September 30, 2008 and 10.9% for the same period of 2007. The expense increase is related to geographic expansion and new business development efforts in this segment.

Depreciation and amortization increased by $0.2 million. Depreciation and amortization was 3.9% of service revenue in the nine months ended September 30, 2008 compared to 4.2% in the same period of 2007.

The operating margin percentage was 37.0% and 37.1% for the nine months ended September 30, 2008 and 2007, respectively. Income from operations was $23.4 million for the nine months ended September 30, 2008 compared to $19.6 million for the same period of 2007. The increase in margin is primarily due to the revenue increase on the higher margin electronic discovery business.

Corporate

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Corporate expenses represent primarily compensation and benefits for senior management, administrative staff, technology personnel and their related expenses in addition to an administrative fee paid to First American. The Corporate expenses were $28.2 million in the nine months ended 2008 compared to expenses of $35.7 million in the same period of 2007. The decrease is primarily related to the $8.0 million of severance costs recorded for the former CEO in the nine months ended September 30, 2007.

-35-

Consolidated Results

Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007

Consolidated service revenue for the nine months ended September 30, 2008 was $545.3 million, a decrease of $37.2 million compared to service revenue of $582.5 million in the same period in 2007. Acquisitions accounted for $15.5 million increase in revenue growth offset by $52.7 million of revenue decline at existing businesses. The decrease in service revenue is directly related to the downturn in domestic hiring, the decline in the mortgage industry, weakness in the credit markets, and overall economic slowdown.

Salaries and benefits decreased $9.5 million. Salaries and benefits were 34.6% of service revenue for the nine months ended September 30, 2008 and 34.0% for the same period in 2007. The decrease is primarily due to strategic reductions in employees, office consolidations and the departure of our former CEO in 2007. In connection with the former CEO’s Transition Agreement, the Company recorded compensation expense of $8.0 million in the nine months ended September 30, 2007, reflecting the value of the cash severance payment of $4.4 million and the value of the previously unvested restricted stock, restricted stock units and stock options. This is offset by the increase related to customary annual salary increases, acquisitions and additional employees added to support international growth.

Facilities and telecommunication increased by $0.2 million compared to the same period in 2007. Facilities and telecommunication expenses were 4.4% of service revenue in the nine months ended September 30, 2008 and 4.1% in the same period of 2007.

Other operating expenses decreased by $3.8 million compared to the same period in 2007. Other operating expenses were 12.0% and 11.9% of service revenue for the nine months ended September 30, 2008 and 2007, respectively. The decrease is due to a decrease in temporary labor, leased equipment, marketing, and office expenses related to the overall initiative to reduce costs. This is offset by an increase in shared services allocations and acquisitions.

Depreciation and amortization increased by $4.0 million due to an increase in amortization of intangible assets as a result of acquisitions, fixed asset additions and the roll out of internally developed software, offset by certain fixed assets and intangibles becoming fully depreciated. Approximately $0.8 million was recorded related to asset write downs and $1.6 million related to identifiable intangible assets write downs for office consolidations.

The consolidated operating margin was 13.4% for the nine months ended September 30, 2008, compared to 15.5% for the same period in 2007. Excluding restructuring costs of $4.5 million in 2008, the consolidated operating margin was 14.2%.

Income from operations was $72.9 million for the nine months ended September 30, 2008 compared to $90.1 million for the same period in 2007. Results of operations for the nine months ended September 30, 2008 include restructuring costs of $4.5 million. Results of operations for the nine months ended September 30, 2007 include restructuring costs of $1.7 million and $8.0 in severance costs related to the departure of our CEO in March 2007. The decrease of $17.2 million is comprised of decreases in operating income of $12.4 million in Lender Services, $11.5 million in Data Services, $1.0 million in Dealer Services, $5.3 million in Employer Services, offset by increases in operating income of $3.8 million in Investigative and Litigation Support Services and $1.7 million at Multifamily Services and a decrease of Corporate expenses of $7.5 million.

-36-

Liquidity and Capital Resources

Overview

The Company’s principal sources of capital include, but are not limited to, existing cash balances, operating cash flows and borrowing under its Secured Credit Facility. The Company’s short-term and long-term liquidity depends primarily upon its level of net income, working capital management (accounts receivable, accounts payable and accrued expenses) and bank borrowings. The Company believes that, based on current forecasts and anticipated market conditions, sufficient operating cash flow will be generated to meet substantially all operating needs, to make planned capital expenditures, scheduled debt payments, and tax obligations for the next twelve months. Any material variance of operating results could require us to seek other funding alternatives including raising additional capital.

While uncertainties within the Company’s industry exist, management is not aware of any trends or events likely to have a material adverse effect on liquidity or the accompanying financial statements.

Statements of Cash Flows

The Company’s primary source of liquidity is cash flow from operations and amounts available under credit lines the Company has established with a bank. As of September 30, 2008, cash and cash equivalents were $45.5 million.

Net cash provided by operating activities of continuing operations was $33.0 million for the nine months ended September 30, 2008 compared to cash provided by operating activities from continuing operations of $88.5 million for the same period in 2007.

Cash provided by operating activities of continuing operations decreased by $55.5 million from the nine months ended September 30, 2007 to the same period of 2008 while income from continuing operations was $42.5 million in the nine months ended September 30, 2008 and $48.1 million for the same period in 2007. The decrease in cash provided by operating activities was primarily due to income tax payments of $75.7 million, the majority of which were made in the first quarter of 2008 and payments made for annual incentive compensation. The tax payments were primarily related to the gain on sale of investment securities recognized in the fourth quarter of 2007.

Cash used in investing activities of continuing operations was $86.4 million and $58.1 million for the nine months ended September 30, 2008 and 2007, respectively. In the nine months ended September 30, 2008, cash in the amount of $59.2 million was used for acquisitions (including $42.9 million related to earnout provisions and purchase of minority interests of prior years’ acquisitions) compared to $28.0 million in 2007. Purchases of property and equipment, including software, were $24.3 million in the nine months ended September 30, 2008 compared to $27.6 million in the same period of 2007.

Cash provided by financing activities of continuing operations was $20.4 million for the nine months ended September 30, 2008, compared to cash used in financing activities of continuing operations of $28.7 million for the nine months ended September 30, 2007. In the nine months ended September 30, 2008, proceeds from existing credit facilities were $100.3 million compared to $50.1 million in 2007. Repayment of debt was $85.5 million in the nine months ended September 30, 2008 and $83.2 million in the same period of 2007.

Cash paid for interest decreased $5.0 million for the nine months ended September 30, 2008 compared to the same period in 2007. The reduction is due to the pay down of debt principal with 2007 proceeds from asset dispositions and cash flow from operations.

Debt and Capital

In 2005, the Company executed a revolving credit agreement, with a bank syndication (the “Credit Agreement”). Borrowings available under the Credit Agreement total up to $225 million. The Credit Agreement includes a $10 million sub-facility for the issuance of letters of credit and up to a $5 million swing loan facility. The credit facility maturity date is September 28, 2010. The Credit Agreement is collateralized by the stock of the Company’s subsidiaries.

-37-

At September 30, 2008, the Company had available lines of credit of $189.8 million and the Company was in compliance with the covenants of its loan agreements.

First Advantage filed a Registration Statement with the Securities and Exchange Commission for the issuance of up to 5.0 million shares of our Class A common stock, par value $.001 per share, from time to time as full or partial consideration for the acquisition of businesses, assets or securities of other business entities. The Registration Statement was declared effective on January 9, 2006. A total of 1,338,631 shares were issued for acquisitions as of September 30, 2008.

Contractual Obligations and Commercial Commitments

The following is a schedule of long-term contractual commitments, as of September 30, 2008, over the periods in which they are expected to be paid.


In thousands	2008		2009		2010		2011		2012		Thereafter		Total
Advertising commitments	$	109	$	—	$	—	$	—	$	—	$	—	$	109
Minimum contract purchase commitments		584		1,689		887		260		—		—		3,420
Operating leases		4,476		13,945		10,302		7,580		6,284		19,361		61,948
Debt and capital leases		2,668		9,870		37,535		424		—		—		50,497
Interest payments related to debt (1)		1,517		2,051		1,466		—		—		—		5,034

Total (2)	$	9,354	$	27,555	$	50,190	$	8,264	$	6,284	$	19,361	$	121,008

(1)	Estimated interest payments are calculated assuming current interest rates over minimum maturity periods specified in debt agreements.

(2)	Excludes FIN 48 tax liability of $4.3 million due to uncertainty of payment period.

-38-

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the Company’s risk since filing its Form 10-K for the year ended December 31, 2007.

Item 4.

Controls and Procedures

The Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), after evaluating the effectiveness of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, have concluded that, as of the end of the fiscal quarter covered by this report on Form 10-Q, the Company’s disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports filed or submitted under such Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding disclosures.

There was no change in the Company’s internal control over financial reporting during the quarter ended September 30, 2008 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

First Advantage’s subsidiaries are involved in litigation from time to time in the ordinary course of their businesses. The Company does not believe that the outcome of any pending or threatened litigation involving these entities will have a material adverse effect on our financial position, operating results or cash flows.

Item 1A.

Risk Factors

There have been no material changes from the risk factors previously disclosed in the Company’s Form 10-K for Fiscal Year Ending December 31, 2007.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.

Defaults Upon Senior Securities

None

Item 4.

Submission of Matters to a Vote of Security Holders

None

Item 5.

Other Information

None

Item 6.

Exhibits

See Exhibit Index.

-39-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRST ADVANTAGE CORPORATION

(Registrant)


Date: October 30, 2008	By:	/s/ ANAND NALLATHAMBI
		Anand Nallathambi
		Chief Executive Officer

Date: October 30, 2008	By:	/s/ JOHN LAMSON
		John Lamson
		Chief Financial Officer

-40-

EXHIBIT INDEX


Exhibit No.		Description

31.1		Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1		Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2		Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Certification pursuant to Section 302 - CEO

Exhibit 31.1

Chief Executive Officer

I, Anand Nallathambi certify that:

1. I have reviewed this quarterly report on Form 10-Q of FIRST ADVANTAGE CORPORATION;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(e) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date: October 30, 2008								/s/ ANAND NALLATHAMBI
								Anand Nallathambi Chief Executive Officer

Certification pursuant to Section 302 - CFO

Exhibit 31.2

Chief Financial Officer

I, John Lamson certify that:

1. I have reviewed this quarterly report on Form 10-Q of FIRST ADVANTAGE CORPORATION;

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date: October 30, 2008								/s/ JOHN LAMSON
								John Lamson
								Chief Financial Officer

Certification pursuant to Section 906 - CEO

Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. ss. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of FIRST ADVANTAGE CORPORATION (the “Company”) hereby certifies, to such officer’s knowledge, that:

(i) the accompanying Quarterly Report on Form 10-Q of the Company for the quarterly period ended September 30, 2008 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.



Date: October 30, 2008								/s/ ANAND NALLATHAMBI
								Anand Nallathambi Chief Executive Officer

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. ss. 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Certification pursuant to Section 906 - CFO

Exhibit 32.2

Certification of Chief Financial Officer

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.



Date: October 30, 2008								/s/ JOHN LAMSON
								John Lamson
								Chief Financial Officer